| DEMO PRIMARY ENGLISH MEDIUM SCHOOL | |||||||||||||||
| Academic Year : 2017 Month : January Category : Payroll Name : Detailed | |||||||||||||||
| Staff ID | Full name | Title | Worked Salary | Other Deductions | Non Taxable Earn | Taxable Earn | SSF From Employee | SSF From Employer | Total SSF | P.A.Y.E Taxable | P.A.Y.E | SDL(4.5% su totale) | Total T.R.A | Net salary | Total Employer Cost |
| T0001 | JAMES STAFF MWAKAMELE | Super User | 430,000.00 | 0 | 43,000.00 | 387,000.00 | 43,000.00 | 43,000.00 | 86,000.00 | 387,000.00 | 22,500.00 | 19,350.00 | 41,850.00 | 364,500.00 | 492,350.00 |
| T0002 | PETRO JOSEPH NZALLA | Academic | 400,000.00 | 0 | 40,000.00 | 360,000.00 | 40,000.00 | 40,000.00 | 80,000.00 | 360,000.00 | 17,100.00 | 18,000.00 | 35,100.00 | 342,900.00 | 458,000.00 |
| T0003 | VERONICA N NYAULINGO | A cook | 260,000.00 | 0 | 26,000.00 | 234,000.00 | 26,000.00 | 26,000.00 | 52,000.00 | 234,000.00 | 5,760.00 | 11,700.00 | 17,460.00 | 228,240.00 | 297,700.00 |
| T0004 | SHANI W WIHALE | Head of school | 380,000.00 | 0 | 38,000.00 | 342,000.00 | 38,000.00 | 38,000.00 | 76,000.00 | 342,000.00 | 15,480.00 | 17,100.00 | 32,580.00 | 326,520.00 | 435,100.00 |
| T0005 | VICTORIA K KILYENYI | A cook | 260,000.00 | 0 | 26,000.00 | 234,000.00 | 26,000.00 | 26,000.00 | 52,000.00 | 234,000.00 | 5,760.00 | 11,700.00 | 17,460.00 | 228,240.00 | 297,700.00 |
| T0006 | AUGUSTER JULIUS MASANJA | Normal | 370,000.00 | 0 | 37,000.00 | 333,000.00 | 37,000.00 | 37,000.00 | 74,000.00 | 333,000.00 | 14,670.00 | 16,650.00 | 31,320.00 | 318,330.00 | 423,650.00 |
| T0008 | DINAH WENDY JAMES | Normal | 370,000.00 | 0 | 37,000.00 | 333,000.00 | 37,000.00 | 37,000.00 | 74,000.00 | 333,000.00 | 14,670.00 | 16,650.00 | 31,320.00 | 318,330.00 | 423,650.00 |
| T0009 | VERYNICE C CHATANDA | Normal | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0010 | LAUDEN ASAJEGE MWANDILE | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0011 | ANGELISTA M MGASI | Normal | 200,000.00 | 0 | 20,000.00 | 180,000.00 | 20,000.00 | 20,000.00 | 40,000.00 | 180,000.00 | 900 | 9,000.00 | 9,900.00 | 179,100.00 | 229,000.00 |
| T0012 | IDDY U UPETE | Driver | 260,000.00 | 0 | 26,000.00 | 234,000.00 | 26,000.00 | 26,000.00 | 52,000.00 | 234,000.00 | 5,760.00 | 11,700.00 | 17,460.00 | 228,240.00 | 297,700.00 |
| T0013 | JOHN C MYUMBO | Normal | 390,000.00 | 0 | 39,000.00 | 351,000.00 | 39,000.00 | 39,000.00 | 78,000.00 | 351,000.00 | 16,290.00 | 17,550.00 | 33,840.00 | 334,710.00 | 446,550.00 |
| T0014 | HABIBU YUSUPH NDAGALA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0016 | SECILIA LONGINUS MHENGA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0017 | MIRIAM K KIBUGA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0018 | ALEX Y YOHANA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0019 | VICTORY FIKIRI MAKETA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0020 | KIFEBE MOSES SHIGEMELO | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0021 | ELISHA MATALUMA MASHAURI | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| T0022 | LILIAN SIMIME EDWIN | Normal | 330,000.00 | 0 | 33,000.00 | 297,000.00 | 33,000.00 | 33,000.00 | 66,000.00 | 297,000.00 | 11,430.00 | 14,850.00 | 26,280.00 | 285,570.00 | 377,850.00 |
| T0023 | JUDITH DAVID SIMA | Normal | 330,000.00 | 0 | 33,000.00 | 297,000.00 | 33,000.00 | 33,000.00 | 66,000.00 | 297,000.00 | 11,430.00 | 14,850.00 | 26,280.00 | 285,570.00 | 377,850.00 |
| T0024 | ASTON B KIBONA | Normal | 330,000.00 | 0 | 33,000.00 | 297,000.00 | 33,000.00 | 33,000.00 | 66,000.00 | 297,000.00 | 11,430.00 | 14,850.00 | 26,280.00 | 285,570.00 | 377,850.00 |
| T0026 | RAHEL PETER PETWA | Secretary | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0027 | STELAH W WAPALILA | Gardener | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0028 | NOAH M MLWALE | A cook | 300,000.00 | 0 | 30,000.00 | 270,000.00 | 30,000.00 | 30,000.00 | 60,000.00 | 270,000.00 | 9,000.00 | 13,500.00 | 22,500.00 | 261,000.00 | 343,500.00 |
| T0030 | HASSAN R RASHID | Driver | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0031 | MOHAMED M MKAMILE | Driver | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0032 | SAMUEL M MALATA | Driver | 250,000.00 | 0 | 25,000.00 | 225,000.00 | 25,000.00 | 25,000.00 | 50,000.00 | 225,000.00 | 4,950.00 | 11,250.00 | 16,200.00 | 220,050.00 | 286,250.00 |
| T0033 | ATHUMAN H HASHIM | A cook | 150,000.00 | 0 | 15,000.00 | 135,000.00 | 15,000.00 | 15,000.00 | 30,000.00 | 135,000.00 | 0 | 6,750.00 | 6,750.00 | 135,000.00 | 171,750.00 |
| T0034 | CHRINTON N NYANGALILWA | Conductor | 150,000.00 | 0 | 15,000.00 | 135,000.00 | 15,000.00 | 15,000.00 | 30,000.00 | 135,000.00 | 0 | 6,750.00 | 6,750.00 | 135,000.00 | 171,750.00 |
| T0035 | ISSA L LUTEGO | Conductor | 150,000.00 | 0 | 15,000.00 | 135,000.00 | 15,000.00 | 15,000.00 | 30,000.00 | 135,000.00 | 0 | 6,750.00 | 6,750.00 | 135,000.00 | 171,750.00 |
| T0036 | KENETH L LUTEGO | Conductor | 150,000.00 | 0 | 15,000.00 | 135,000.00 | 15,000.00 | 15,000.00 | 30,000.00 | 135,000.00 | 0 | 6,750.00 | 6,750.00 | 135,000.00 | 171,750.00 |
| T0037 | YOHANA M MSEKWA | Conductor | 150,000.00 | 0 | 15,000.00 | 135,000.00 | 15,000.00 | 15,000.00 | 30,000.00 | 135,000.00 | 0 | 6,750.00 | 6,750.00 | 135,000.00 | 171,750.00 |
| T0038 | VAILET K KINDA | Gardener | 280,000.00 | 0 | 28,000.00 | 252,000.00 | 28,000.00 | 28,000.00 | 56,000.00 | 252,000.00 | 7,380.00 | 12,600.00 | 19,980.00 | 244,620.00 | 320,600.00 |
| T0043 | FRED DAUDI NYAHENGE | Normal | 400,000.00 | 0 | 40,000.00 | 360,000.00 | 40,000.00 | 40,000.00 | 80,000.00 | 360,000.00 | 17,100.00 | 18,000.00 | 35,100.00 | 342,900.00 | 458,000.00 |
| T0044 | MEDSON CAMILIUS MFUGALE | Normal | 330,000.00 | 0 | 33,000.00 | 297,000.00 | 33,000.00 | 33,000.00 | 66,000.00 | 297,000.00 | 11,430.00 | 14,850.00 | 26,280.00 | 285,570.00 | 377,850.00 |
| T0045 | FELICK EDSON MCHENA | Normal | 400,000.00 | 0 | 40,000.00 | 360,000.00 | 40,000.00 | 40,000.00 | 80,000.00 | 360,000.00 | 17,100.00 | 18,000.00 | 35,100.00 | 342,900.00 | 458,000.00 |
| T0046 | NICKOLAUS K KASILO | Driver | 230,000.00 | 0 | 23,000.00 | 207,000.00 | 23,000.00 | 23,000.00 | 46,000.00 | 207,000.00 | 3,330.00 | 10,350.00 | 13,680.00 | 203,670.00 | 263,350.00 |
| T0047 | TALILA VINCENT ABDALAH | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0041 | JANETH MELKIAD WAMBURA | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0049 | MARCO MUSIBA MANYAMA | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0050 | YASINTA ALOYCE SALUFU | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0051 | NDAKAZI PIUS MASWETUS | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0052 | MINYARO BONIPHACE KISIKA | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0053 | OSCAR ZABRON KAGINE | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0054 | MATATIZO AGATHA NYANGUNDA | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0055 | VELANI CLEMENT MNYENYELWA | Normal | 350,000.00 | 0 | 35,000.00 | 315,000.00 | 35,000.00 | 35,000.00 | 70,000.00 | 315,000.00 | 13,050.00 | 15,750.00 | 28,800.00 | 301,950.00 | 400,750.00 |
| T0040 | MUSA IKOMBA SAMA | Normal | 330,000.00 | 0 | 33,000.00 | 297,000.00 | 33,000.00 | 33,000.00 | 66,000.00 | 297,000.00 | 11,430.00 | 14,850.00 | 26,280.00 | 285,570.00 | 377,850.00 |
| T0056 | MOHAMED S KIBASA | Normal | 360,000.00 | 0 | 36,000.00 | 324,000.00 | 36,000.00 | 36,000.00 | 72,000.00 | 324,000.00 | 13,860.00 | 16,200.00 | 30,060.00 | 310,140.00 | 412,200.00 |
| - | Total | - | 15,220,000.00 | 0 | 1,522,000.00 | 13,698,000.00 | 1,522,000.00 | 1,522,000.00 | 3,044,000.00 | 13,698,000.00 | 501,840.00 | 684,900.00 | 1,186,740.00 | 13,196,160.00 | 17,426,900.00 |
| Sign:............................ | Sign:............................ | ||||||||||||||
| Accountant | Director | ||||||||||||||
| Date:......................... | Date:......................... | ||||||||||||||